Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$621,320

NAL Estimated Property Value

9204 Lakehurst Ave, Rowlett, TX, 75089

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,895 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$215.85 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave, Double Oven
FlooringCarpet, Ceramic Tile, Hardwood

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Yard, Storage, Garden
Lot Size10,250 sqft

Building Information

Year Built2016
Stories2
Roof Type105
Garage Spaces2

Land Information

APN448015800D0040000
Lot Number4
SubdivisionWaters Edge
Land UseResidential
Legal DescriptionWATERS EDGE PH 2 BLK D LT 4 INT202300092892 DD05112023 CO-DC 8015800D00400 1CW8015800D
Census Tract018144
Assessed Land Value$150,000
Assessed Improvement Value$471,320
Assessment Year2025

About this property

Amazing opportunity to own this stunning 1.5 story home nestled in the gated lakeside community, Waters Edge! Upgrades galore both inside & out! Tons of curb appeal w extensive stone, wood shutters, prof built+landscaped beds & 8' mahogany, iron+glass door. Gorgeous wood floors in entry, office, dining living+hallway. Extensive recessed lighting, crown molding, 5 in base molding+rounded corners! Stylish Crate & Barrel light fixtures. Chef's dream kitchen w 5 burner gas cooktop, double ovens w convection, 42 in wood cabinets, large island+under cab lighting. Spacious primary suite+2 beds down. Corner garden tub, separate vanities, oversized shower w seat in primary bath. Game room+bedroom+full bath upstairs makes a perfect guest suite. Living room has direct vent fireplace w gas logs. Huge stamped concrete patio w high quality red cedar pergola is impressive! So many extras incl 8'x8' shed, Safe Lift attic storage solution+3 car garage. Roof+gutters '18. See FULL list of extra upgrades!

Investor Tools

Property Icon
$621,320
Estimated Property Value
$514,546Estimated Mortgage Balance
$106,774Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,749 /month
Positive
Cash Flow Estimate:
$1,250 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,478/month
$142/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,624
$621,320
2025
$150,000
$471,320
$621,320
No

Tax History

Year
Tax Paid
Assessed Value
2024
$14,624
$621,320

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$544,500
No
First
May 11, 2023
Jun 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$514,546
$106,774
17%
83%
$3,265/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,620/mo
$3,407/mo
+$213/mo
7.0%

City: Rowlett

9204 Lakehurst Ave | Property Details | No Agent List