$497,691
NAL Estimated Property Value9206 Chisum Road, Justin, TX, 76247
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size1.20 acres
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR260952
Lot Number15
SubdivisionLonesome Dove Est (Ponder Isd)
Land UseResidential
Legal DescriptionLONESOME DOVE EST (PONDER ISD) LOT 15
Census Tract020313
Assessed Land Value$127,817
Assessed Improvement Value$369,874
Assessment Year2025
About this property
Private & Quiet, this charming country estate with A pool and guest quarters on 1.2 ACRES is a rare find! This 4 bedroom, 2 bath Craig Snider custom home features an open concept floor plan, sparkling saltwater pool, generously sized laundry room, cozy eat-in kitchen plus guest quarters with kitchenette and 2 additional bedrooms. Beautifully landscaped and fenced, on a quiet cul de sac and no HOA. You'll want to see this one today!
Investor Tools
$497,691
Estimated Property Value
$311,676Estimated Mortgage Balance
$186,015Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,986 /month
Positive
Cash Flow Estimate:
$995 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$756/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,589
$497,691
2025
$127,817
$369,874
$497,691
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,589
$497,691
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
Conventional
$348,000
No
First
Dec 29, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$311,676
$186,015
37%
63%
$2,087/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,120/mo
$2,087/mo
+$1,033/mo
7.5%
