$161,000
NAL Estimated Property Value9206 Elgin Ave, Lubbock, TX, 79423
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Range, Refrigerator
Exterior
Lot Size8,231 sqft
Building Information
Year Built1979
Roof Type105
Land Information
APNR111302
Lot Number2640
SubdivisionUniversity Pines
Land UseResidential
Legal DescriptionUNIVERSITY PINES L 264
Census Tract010505
Assessed Land Value$3,500
Assessed Improvement Value$137,669
Assessment Year2025
About this property
DUPLEX...Priced to Sell in South Lubbock! Unit A is Vacant...Two Bedroom, One Bath Featuring a Spacious Living Area with Fireplace Open to Kitchen, Fresh Paint and New Carpet, 2023; New Duct Work was Completed in 2023; Perfect Opportunity to Live in This Side and use Side B as a Rental Unit- Long-Term Tenant in Side B @ $595 per month...Same Floorplan...Two Bedroom, One Bath with Spacious Living Area Open to Kitchen, New Water Heater in 2023- Attached Carport with Storage- New Roof 2018- Each Unit has a Small Fenced Backyard- Solid Investment Opportunity!
Investor Tools
$161,000
Estimated Property Value
$131,742Estimated Mortgage Balance
$29,258Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$975 /month
Positive
Cash Flow Estimate:
$325 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$281/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,564
$141,169
2025
$3,500
$137,669
$141,169
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,564
$141,169
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank
Conventional
$135,000
No
First
Oct 27, 2023
Nov 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,742
$29,258
18%
82%
$968/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$968/mo
+$852/mo
13.6%
