Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$656,360

NAL Estimated Property Value

9209 Waters Lane, Rowlett, TX, 75089

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,862 Sq Ft
price_per_sqft$142.91 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 2Bathrooms Half 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size12,366 sqft

Building Information

Year Built2016
Stories1
Roof Type105
Garage Spaces2

Land Information

APN448015800D0210000
Lot Number21
SubdivisionWaters Edge
Land UseResidential
Legal DescriptionWATERS EDGE PH 2 BLK D LT 21 INT202100207596 DD07092021 CO-DC 8015800D02100 1CW8015800D
Census Tract018144
Assessed Land Value$150,000
Assessed Improvement Value$506,360
Assessment Year2025

About this property

INVESTORS AND FUTURE OWNER OCCUPIED. WELCOME Gorgeous home with 3 bedrooms 2 full & 2 half baths with 3 car garages, game room, media, formal dining & study. Brick & stone exterior. Luxury kitchen with double oven, gas stove top & stainless appliances including Fridge. Luxury master bath, wrought iron spindled stairs. ORB fixtures throughout. Energy Star Certified! Current lease expire on Aug 31 2021 and monthly rent is 2695

Investor Tools

Property Icon
$656,360
Estimated Property Value
$391,375Estimated Mortgage Balance
$264,985Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,938 /month
Positive
Cash Flow Estimate:
$1,313 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,048/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,292
$656,360
2025
$150,000
$506,360
$656,360
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,292
$656,360

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Conventional
$424,600
No
First
Mar 11, 2022
Apr 2042

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$391,375
$264,985
40%
60%
$2,546/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,770/mo
$2,546/mo
+$224/mo
5.1%

City: Rowlett

9209 Waters Lane | Property Details | No Agent List