$310,348
NAL Estimated Property Value921 Bainford Street, El Paso, TX, 79928
$371,508 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesBuilt-In Electric Oven, Dishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave, Range Hood
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size7,082 sqft
Building Information
Year Built2024
Garage Spaces380
Land Information
APNP079-004-0120-0700
Lot Number7
SubdivisionPainted Desert At Mission Ridge #4
Land UseResidential
Legal DescriptionBLK 12 PAINTED DESERT AT MISSION RIDGE #4 LOT 7
Census Tract010372
Assessed Land Value$50,495
Assessed Improvement Value$259,853
Assessment Year2025
About this property
The Alaska II Floor Plan a Fantastic single story four bedroom home with three bathrooms. Wonderful open floor plan with two dining areas. Shutters on main windows, central refrigerated air. Photos are for demonstration purposes and not of actual home. Painted Desert at Mission Ridge 4 - Please visit the Model Home at 901 Indigo Sky in Painted Desert for assistance 10am-6pm
Investor Tools
$310,348
Estimated Property Value
$305,764Estimated Mortgage Balance
$4,584Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$371,507
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,911 /month
Positive
Cash Flow Estimate:
$637 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$154/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$294
$310,348
2025
$50,495
$259,853
$310,348
No
Tax History
Year
Tax Paid
Assessed Value
2024
$294
$310,348
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cadence Lending Group Inc
Fha
$312,681
Yes
First
Feb 28, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$305,764
$4,584
1%
99%
$1,875/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,875/mo
$-55/mo
7.0%
