$572,000
NAL Estimated Property Value921 Brown Rd, Willis, TX, 77378
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Oven, Microwave, Free-Standing Range, Dishwasher
Exterior
Lot Size10 acres
Building Information
Year Built1970
Land Information
APN48746
SubdivisionWashington Co Rrc
Land UseResidential
Legal DescriptionA327 WASHINGTON CO RRC, TRACT 21.1, ACRES 10.0
Census Tract200106
Assessed Land Value$220,000
Assessed Improvement Value$288,070
Assessment Year2025
About this property
Escape to this serene 10-acre property in San Jacinto County with lush hard wood trees and a secluded 5-acre wooded area. Fully fenced with a trail around the perimeter, this oasis includes a barn, tack room, pole barn, and storage building and all have electricity and water. Recently updated primary bath and kitchen. Ideal for horse riding with minimal traffic. Enjoy the backyard oasis with a fire pit and tree canopy. Willis ISD gem featuring 3 bedrooms, 2.5 bathrooms, and a garden area. Call now for a private showing of this must-see property.
Investor Tools
$572,000
Estimated Property Value
$246,385Estimated Mortgage Balance
$325,615Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,900 /month
Positive
Cash Flow Estimate:
$1,300 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$409/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,050
$508,070
2025
$220,000
$288,070
$508,070
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,050
$508,070
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Loan Star Inc
Va
$298,537
Yes
First
Nov 21, 2017
Dec 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,385
$289,615
54%
43%
$1,790/mo
