$280,000
NAL Estimated Property Value921 Cloud Croft Dr, Hewitt, TX, 76643
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Ice Maker, Microwave
FlooringCarpet, Other
Exterior
Lot Size9,601 sqft
Building Information
Year Built1996
Stories1
Roof Type105
Garage Spaces2
Land Information
APN363430000127155
Lot Number15
SubdivisionWinter Park Estates
Land UseResidential
Legal DescriptionWINTER PARK ESTATES LOT 15 BLOCK R ACRES .2204
Census Tract003710
Assessed Land Value$27,070
Assessed Improvement Value$243,400
Assessment Year2025
About this property
Come take a look at this beautiful single story 3 bedroom and 2 bath brick home in Hewitt. Over 1500 sq. ft of living space, 2 car garage and privacy fenced back yard sit on this well maintained over sized lot. Large living room with woodburning fireplace and open kitchen den combo layout allows for the perfect space. Kitchen complete with dishwasher, microwave, range and lots of cabinet space. Schedule your showing today!!
Investor Tools
$280,000
Estimated Property Value
$177,744Estimated Mortgage Balance
$102,513Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$420/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,642
$270,470
2025
$27,070
$243,400
$270,470
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,642
$270,470
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Unknown
$178,000
No
First
Mar 18, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,744
$102,256
36%
63%
$1,068/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,720/mo
$1,068/mo
+$652/mo
7.4%
