$245,573
NAL Estimated Property Value921 Rosebud Drive, Azle, TX, 76020
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Electric Water Heater
FlooringCarpet, Laminate
Exterior
Exterior FeaturesRain Gutters, Storage
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN19005-001-125-00
Lot Number125
SubdivisionWalnut
Land UseResidential
Legal DescriptionLOT: 125 BLK: 1 SUBD: WALNUT CREEK ADDN
Census Tract140412
Assessed Land Value$65,000
Assessed Improvement Value$180,573
Assessment Year2025
About this property
Super cute home with mature trees!! Great size lot with a little workshop that has a covered patio, electricity and 220 plug. Home would be a great for a first time homebuyer or investment property. Covered patio and porch area! Newer 17 Seer Lenox AC unit 2.5 ton installed in October 2022. 3 bedrooms, 2 baths. Laminate flooring throughout. Workshop has wall to wall built in cabinets and the garage has a little work area too. Conveniently located to shopping and really easy access to the highway.
Investor Tools
$245,573
Estimated Property Value
$223,902Estimated Mortgage Balance
$21,671Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,473 /month
Positive
Cash Flow Estimate:
$491 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$102/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$245,573
2025
$65,000
$180,573
$245,573
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$245,573
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Loan Servicing Llc
Fha
$224,550
Yes
First
Mar 19, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,902
$21,671
8%
91%
$1,347/mo
