$177,000
NAL Estimated Property Value921 S Main, Belton, TX, 76513
Off Market
Commercial
Highlights
Interior
Exterior
Lot Size16,553 sqft
Land Information
APN78682
Lot Number2
SubdivisionConnell
Land UseResidential
Legal DescriptionCONNELL, BLOCK 012, LOT PT 2, (S 1/2 OF 2) & 0.048AC ADJ, ACRES 0.38 (S 1/2 OF 2) & 0.048AC ADJ
Census Tract021601
Assessed Land Value$56,280
Assessment Year2025
About this property
Excellent LOCATION! For Lease (Long Term or Short Term) Do you need Commercial Land? For Lease or For Sale-High Traffic, Corner Lot! 75 ft of Frontage on Main St., 0.38 of an acre, just off I-35 & I-14. Zoned Retail Commercial, Many, Multi-Use Options, Drive-Thru, Restaurants, Small Strip Location. New Survey, Call Today, Invest Today! Or do you only need parking & vehicle storage? Call Now!
Investor Tools
$177,000
Estimated Property Value
$110,201Estimated Mortgage Balance
$66,799Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$169/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,137
$56,280
2025
$56,280
N/A
$56,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,137
$56,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Etc Cust
Commercial
$113,400
No
First
Oct 3, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,201
$66,799
37%
62%
$680/mo
