$179,000
921 S Main Street, Belton, TX, 76513
On Market
Just Added
Commercial
Highlights
Interior
Exterior
Lot Size16,553 sqft
Land Information
APN78682
Lot Number2
SubdivisionConnell
Land UseResidential
Legal DescriptionCONNELL, BLOCK 012, LOT PT 2, (S 1/2 OF 2) & 0.048AC ADJ, ACRES 0.38 (S 1/2 OF 2) & 0.048AC ADJ
Census Tract021601
Assessed Land Value$56,280
Assessment Year2025
About this property
Excellent Location!!! Buy NOW, Build LATER! In the NEW IMAGINE BELTON PLAN-MAIN ST. DISTRICT! High-traffic, corner lot, just off Main Street in Belton, near I-35 & I-14. Zoned for retail, perfect for a double drive-thru for a restaurant, coffee, or multiple, other, business options. NEW SURVEY and Retail Zoning Details provided.
Investor Tools
$110,027Estimated Mortgage Balance
$66,973Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,074 /month
Positive
Cash Flow Estimate:
$358 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$169/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,137
$56,280
2025
$56,280
N/A
$56,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,137
$56,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Etc Cust
Commercial
$113,400
No
First
Oct 3, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,027
$66,973
37%
62%
$680/mo
