$278,000
NAL Estimated Property Value921 Stoke Street, El Paso, TX, 79928
$309,833 ARV
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesCooktop, Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Vented Exhaust Fan, Washer
FlooringCarpet
Exterior
Exterior FeaturesBack Yard Access
Lot Size5,670 sqft
Building Information
Year Built2024
Garage Spaces400
Land Information
APNP079-004-0090-1700
Lot Number17
SubdivisionPainted Desert At Mission Ridge #4
Land UseResidential
Legal DescriptionBLK 9 PAINTED DESERT AT MISSION RIDGE #4 LOT 17
Census Tract010372
Assessed Land Value$22,879
Assessed Improvement Value$124,905
Assessment Year2025
About this property
THE FRIDA 3 MODERN BY TROPICANA HOMES FEATURES 3 BEDROOMS, 3 BATHS, GOURMET KITCHEN, 1720 SQFT. THIS HOME HAS A JR MASTER, 2 CAR GARAGE, FULL KITCHEN STAINLESS STEEL APPLIANCES PLUS WASHER AND DRYER WHITE, FRONT LANDSCAPE, FRONT ROCK VENEER AND KITCHEN BACKSPLA
Investor Tools
$278,000
Estimated Property Value
$276,367Estimated Mortgage Balance
$1,633Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$309,832
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,722 /month
Positive
Cash Flow Estimate:
$574 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$137/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$256
$147,784
2025
$22,879
$124,905
$147,784
No
Tax History
Year
Tax Paid
Assessed Value
2024
$256
$147,784
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Patriot Mortgage Co
Fha
$281,751
Yes
First
Apr 4, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$276,367
$1,633
0%
99%
$1,690/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,820/mo
$1,690/mo
+$130/mo
7.9%
