$188,507
NAL Estimated Property Value9210 Benthos Dr, Houston, TX, 77083
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size4,918 sqft
Building Information
Year Built1979
Stories1
Land Information
APN1143810010009
Lot Number9
SubdivisionBeckford West
Land UseResidential
Legal DescriptionLT 9 BLK 1 BECKFORD WEST
Census Tract453902
Assessed Land Value$35,818
Assessed Improvement Value$152,689
Assessment Year2025
About this property
2 Bedrooms, and One bath home in a convenience location near highway 6 and major shopping/restaurants. Agent - please go and show, vacant on Supra. Low HOA fee.
Investor Tools
$188,507
Estimated Property Value
$171,061Estimated Mortgage Balance
$17,446Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,131 /month
Positive
Cash Flow Estimate:
$377 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$164/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,026
$188,507
2025
$35,818
$152,689
$188,507
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,026
$188,507
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$175,750
No
First
Nov 21, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,061
$17,446
9%
91%
$1,054/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,254/mo
+$53/mo
8.3%
