$279,860
NAL Estimated Property Value9211 Desert Ave, Odessa, TX, 79765
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Electric Range, Microwave, Dishwasher, Disposal
FlooringCarpet, Tile
Exterior
Lot Size6,678 sqft
Building Information
Year Built2018
Garage Spaces1
Land Information
APN21225.00940.93000
Lot Number113
SubdivisionNorth Park Addn
Land UseResidential
Legal DescriptionNORTH PARK ADDN BLOCK 7 LOT 113
Census Tract002501
Assessed Land Value$17,028
Assessed Improvement Value$262,832
Assessment Year2025
About this property
BEST BUY! THE PRICE IS RIGHT! Pretty 3 Bedroom 2 Bath Home! Great Open & Light Floorplan! Sequestered Master Suite with a Beautiful Bathroom and a Wonderful Walk-In Closet! Soaring Ceilings! ENERGY SAVING Solar Panel System included! Don't Miss Out... SEE IT TODAY!!! MAKE IT YOURS!!!
Investor Tools
$279,860
Estimated Property Value
$266,063Estimated Mortgage Balance
$14,190Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,679 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$396/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,350
$279,860
2025
$17,028
$262,832
$279,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,350
$279,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Housing Corporati
Stand Alone Second / Subordinate Position
$7,806
No
First
Nov 6, 2025
Nov 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,063
$13,797
4%
95%
$1,608/mo
