$297,000
NAL Estimated Property Value9213 Holiday Dr, Odessa, TX, 79763
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size7,366 sqft
Building Information
Year Built2010
Garage Spaces2
Land Information
APN21225.02300.00000
Lot Number37
SubdivisionNorth Park Addn
Land UseResidential
Legal DescriptionNORTH PARK ADDN BLOCK 10 LOT 37
Census Tract002501
Assessed Land Value$18,783
Assessed Improvement Value$268,027
Assessment Year2025
About this property
Priced to sell! Vinyl plank flooring throughout! Large open living/dining with tons of window! Kitchen has great counter space, newer appliances and tons of storage! Seq primary suite with HUGE walk-in closet, plus nice bath w/ sep tub and shower and 2 sinks. Bedrooms are good sized with nice closet space! Covered patio and backyard with side dog run. Spray foam insulation. Across from the park and quick access to neighborhood elem school. Very nice condition! Start 2025 off with a new home!
Investor Tools
$297,000
Estimated Property Value
$274,490Estimated Mortgage Balance
$22,510Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$452/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,942
$286,810
2025
$18,783
$268,027
$286,810
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,942
$286,810
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Encompass Lending Group Lp
Fha
$279,837
Yes
First
Mar 31, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,490
$22,510
7%
92%
$1,678/mo
