$306,298
NAL Estimated Property Value9214 Mcafee Dr, Houston, TX, 77031
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringLaminate
Exterior
Lot Size8,446 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN1014950000030
Lot Number30,31
SubdivisionBraeburn Valley West
Land UseResidential
Legal DescriptionLT 30 & E 35 FT OF LT 31 & TR 29A BLK 21 BRAEBURN VALLEY WEST SEC 1
Census Tract423201
Assessed Land Value$81,895
Assessed Improvement Value$224,403
Assessment Year2025
About this property
coming soon!
Investor Tools
$306,298
Estimated Property Value
$143,571Estimated Mortgage Balance
$162,727Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,838 /month
Positive
Cash Flow Estimate:
$613 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$431/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,640
$306,298
2025
$81,895
$224,403
$306,298
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,640
$306,298
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
K&G Capital Mortgage Llc
Conventional
$161,600
No
First
Aug 20, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$143,571
$162,727
53%
47%
$969/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$969/mo
+$753/mo
6.7%
