$271,354
NAL Estimated Property Value9218 Walnut Glen Dr, Houston, TX, 77064
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size7,013 sqft
Building Information
Year Built1989
Garage Spaces2
Land Information
APN1162720010011
Lot Number11
SubdivisionHarvest Bend The Meadow
Land UseResidential
Legal DescriptionLT 11 BLK 1 HARVEST BEND THE MEADOW SEC 2
Census Tract551703
Assessed Land Value$65,659
Assessed Improvement Value$205,695
Assessment Year2025
About this property
Well-maintained home in Harvest Bend. All the latest updates with new tile floors, rehabbed kitchen with granite counters, recent roof, new plex piping and secondary bath with a fresh coat of paint throughout. Backyard is spacious and has a 10x10 patio. Split floor plan with Formal Living and Dining space and Gas Fireplace. This cozy home does feature an open concept kitchen with center island to a Breakfast and den area. Easy access to the tollway.
Investor Tools
$271,354
Estimated Property Value
$236,604Estimated Mortgage Balance
$34,750Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,628 /month
Positive
Cash Flow Estimate:
$543 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$237/month
$367/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,488
$271,354
2025
$65,659
$205,695
$271,354
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,488
$271,354
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Unknown
$255,750
No
First
May 25, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,604
$34,750
12%
87%
$1,534/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,901/mo
+$79/mo
8.8%
