Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$241,000

NAL Estimated Property Value

922 Crested Point Dr, College Station, TX, 77845

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,117 Sq Ft
price_per_sqft$183.53 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Range, Microwave
FlooringCarpet, Laminate, Vinyl

Exterior

Lot Size5,445 sqft

Building Information

Year Built2006
Stories1
Roof Type105
Garage Spaces1

Land Information

APN650730-0410-0170
Lot Number17
SubdivisionWestfield Village Ph 4
Land UseResidential
Legal DescriptionWESTFIELD VILLAGE PH 4, BLOCK 10, LOT 17
Census Tract002018
Assessed Land Value$50,000
Assessed Improvement Value$176,166
Assessment Year2025

About this property

Multiple offers, please submit offers by 5 pm Sunday 3-13-22. Adorable home in South College Station's Westfield Village with a cute front porch to greet your guests. Large family room with elevated ceilings open to kitchen. Laminate flooring in main areas. The large, eat in kitchen has granite counters, a gas cooktop and built in microwave. Large walk in pantry and utility room. Large backyard ready for play or pets! The refrigerator, washer and dryer convey with the home. Home is zoned to College Station high school, not A&M Consolidated.

Investor Tools

Property Icon
$241,000
Estimated Property Value
$160,311Estimated Mortgage Balance
$80,689Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,446 /month
Positive
Cash Flow Estimate:
$482 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$385/month
$144/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,410
$226,166
2025
$50,000
$176,166
$226,166
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,410
$226,166

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$173,600
No
First
Apr 29, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,311
$80,689
33%
67%
$1,041/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,185/mo
+$365/mo
7.7%

City: College Station

922 Crested Point Dr | Property Details | No Agent List