$797,000
NAL Estimated Property Value922 Merrill St, Houston, TX, 77009
Off Market
Lease
Highlights
Interior
AppliancesGas Oven, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringVinyl, Wood
Exterior
Lot Size5,998 sqft
Building Information
Year Built1920
Stories1
Garage Spaces2
Land Information
APN0513760000006
Lot Number6
SubdivisionWoodson Place
Land UseResidential
Legal DescriptionLT 6 BLK 4 WOODSON PLACE
Census Tract510302
Assessed Land Value$630,000
Assessed Improvement Value$80,400
Assessment Year2025
About this property
Cute 1920's original bungalow in Woodland Heights. Formals, butlers pantry, breakfast nook with built-in table and benches, hardwoods, high ceilings, gas stove, great front porch swing. Enclosed sunroom can be used as an office/nursery or large closet. Washer, Dryer, and Refrigerator are included. Easy commute to Energy Corridor, Galleria, or Medical Center. Owner is a Texas Real Estate Agent.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,482/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,796
$710,400
2025
$630,000
$80,400
$710,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,796
$710,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Beth M Merfish 2006 Investment Trust
Purchase Money Mortgage
$750,000
No
First
Oct 24, 2024
Dec 2034
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$728,841
$59,159
7%
91%
$4,497/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$4,497/mo
$-3,190/mo
2.0%
