Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$404,000

NAL Estimated Property Value

922 Ruthven St, Houston, TX, 77019

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,724 Sq Ft
price_per_sqft$209.98 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Convection Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Concrete, Wood

Exterior

Exterior FeaturesBalcony
Lot Size2,174 sqft

Building Information

Year Built2002
Garage Spaces1

Land Information

APN1222140010014
Lot Number14
SubdivisionAndrews Street Townhomes
Land UseResidential
Legal DescriptionLT 14 BLK 1 ANDREWS STREET T/H SEC 2
Census Tract410102
Assessed Land Value$152,110
Assessed Improvement Value$225,779
Assessment Year2025

About this property

This modern townhome sits in a prime, corner location, minutes to Memorial, Allen Parkway, and all the dining and entertainment the Downtown Central Business District, Midtown, and Montrose have to offer. The property features three levels of living space and a well-sized, fully-fenced yard. Banana trees provide shade and vibes. The recently-built deck gives up-close downtown views and is perfect for entertaining. The main living area on the second floor boasts wood flooring, an open floor plan, and lots of natural light. The primary bedroom suite on the third floor enjoys a walk-in closet and an amazing view of the Thompson Hotel. RECENT UPDATES AND FEATURES: I) New 3-Zone HVAC System - August 2023 (separate thermostat on each floor, Nest smart thermostat on 2nd level), II) New refrigerator - August 2023, III) LED light bulbs throughout, IV) paint refresh, V) custom deck, and VI) smoke detectors.

Investor Tools

Property Icon
$404,000
Estimated Property Value
$311,149Estimated Mortgage Balance
$93,340Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,424 /month
Positive
Cash Flow Estimate:
$808 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$596/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,128
$377,889
2025
$152,110
$225,779
$377,889
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,128
$377,889

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$319,678
Yes
First
Oct 10, 2024
Nov 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$311,149
$81,851
20%
77%
$1,917/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,917/mo
+$43/mo
5.8%

City: Houston

922 Ruthven St | Property Details | No Agent List