$289,590
NAL Estimated Property Value9222 Church Road 112, Dallas, TX, 75231
Off Market
Property Lead Type:
Off-Market ListHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesTrash Compactor, Dishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCeramic Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size3.59 acres
Building Information
Year Built1983
Stories2
Roof Type105
Garage Spaces1
Land Information
APN00C73650001200112
Lot Number1
SubdivisionTreetops Phase Ii
Land UseResidential
Legal DescriptionTREETOPS PHASE II BLK B/8136 LOT 1 ACS 3.5927 BLDG 12 UNIT 112 CE 3.1887% INT202100352436 DD11232021 CO-DC 8136 00B 00100
Census Tract007827
Assessed Land Value$89,830
Assessed Improvement Value$199,760
Assessment Year2025
About this property
This tastefully Lake Highlands renovated condominium in White Rock Elementary seamlessly combines indoors and outdoors for a great living space! A second floor balcony and first floor patio will provide a peaceful setting to have morning coffee or evening cocktail overlooking a lush greenbelt, while the interior features a beautifully redone modern kitchen, white oak hardwood floors throughout, wood burning fireplace and a two person Jacuzzi in master bath! This Condo won't last long! NEW Roof in Aug 2021, AC installed in 2019, Windows in 2018!
Investor Tools
$289,590
Estimated Property Value
$0Estimated Mortgage Balance
$289,590Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,738 /month
Positive
Cash Flow Estimate:
$579 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$468/month
$316/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,171
$289,590
2025
$89,830
$199,760
$289,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,171
$289,590
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$289,590
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$316/mo
+$1,249/mo
6.5%
