$207,500
9222 Melmack Dr, Rosharon, TX, 77583
$224,670 ARV
Pending
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Gas Cooktop, Dishwasher, Oven
FlooringCarpet, Tile, Vinyl
Exterior
Lot Size6,835 sqft
Building Information
Year Built2020
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7791-1305-030
Lot Number30
SubdivisionSterling Lakes At Iowa Colony Sec 13
Land UseResidential
Legal DescriptionSTERLING LAKES AT IOWA COLONY SEC 13 (A0289 HT&B) BLK 5 LOT 30
Census Tract661902
Assessed Land Value$62,680
Assessed Improvement Value$220,520
Assessment Year2025
About this property
Cozy 3-bedroom, 2-bath home on a quiet street. This home features a good size living area with tile flooring and ceiling fan. Kitchen has lots of cabinets and counter space, stainless appliances, and a gas range. Primary bedroom has a garden tub, separate glass shower and a walk-in closet which connects to the laundry room. Two additional bedrooms and a full bath. Covered patio in the back for entertaining or just chillin'. Huge fenced backyard for playing or gardening. Minutes from Pearland Town Center. Please come see for yourself!
Investor Tools
$217,431Estimated Mortgage Balance
$67,042Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$224,670
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,699 /month
Positive
Cash Flow Estimate:
$566 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
$980/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,187
$283,200
2025
$62,680
$220,520
$283,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,187
$283,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Va
$240,394
Yes
First
May 13, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,431
$65,769
23%
77%
$1,442/mo
