$580,000
NAL Estimated Property Value9225 E Fm 3523, Slaton, TX, 79364
$665,113 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Dishwasher, Microwave, Range, Water Softener, Water Softener Owned
FlooringCarpet, Concrete, Vinyl
Exterior
Lot Size1.50 acres
Building Information
Year Built2001
Roof Type105
Garage Spaces3
Land Information
APNR161869
Lot Number80
SubdivisionKokernot
Land UseResidential
Legal DescriptionKOKERNOT TR 8B1
Census Tract010700
Assessed Land Value$21,000
Assessed Improvement Value$420,290
Assessment Year2025
About this property
A little piece of paradise just minutes from Lubbock! 1.5 acres, 3 bedrooms, 2.5 baths, 3 car garage, completely updated and move-in ready!! Kitchen features beautiful subway tile back-splash, granite counter tops, custom butcher block island, new vinyl plank flooring on entire bottom level. 2 adorable bedrooms upstairs with a playroom or gamroom in between! Huge walk out deck on upper level perfect for summer nights. Plus a huge attic space that is already vented and has electrical if you are looking to add on!
Investor Tools
$580,000
Estimated Property Value
$195,126Estimated Mortgage Balance
$384,874Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$665,112
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,480 /month
Positive
Cash Flow Estimate:
$1,160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$709/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,611
$441,290
2025
$21,000
$420,290
$441,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,611
$441,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$247,000
No
First
Jun 9, 2016
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$195,126
$384,874
66%
34%
$1,481/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,220/mo
$1,481/mo
$-261/mo
2.5%
