$320,000
NAL Estimated Property Value9227 Anna St, Needville, TX, 77461
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size9,600 sqft
Building Information
Year Built2006
Stories1
Roof Type105
Garage Spaces2
Land Information
APN8698-01-002-0090-906
Lot Number9
SubdivisionTeal Landing Sec 1
Land UseResidential
Legal DescriptionTEAL LANDING SEC 1, BLOCK 2, LOT 9
Census Tract675702
Assessed Land Value$39,000
Assessed Improvement Value$252,616
Assessment Year2025
About this property
Check out this lovely 4 bedroom home in the heart of Needville! Walking distance to Needville Elementary. This home has recent carpet and is ready for move in! Cool bonus room upstairs in the garage which is air conditioned would be great play room or craft room. Front bedroom with French doors would make a great office. The living room and formal dining room are huge! Fireplace in the living room is a bonus! The large kitchen provides ample cabinet space and an island. Large back yard is great for friends and family.
Investor Tools
$320,000
Estimated Property Value
$274,349Estimated Mortgage Balance
$45,651Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,920 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$712/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,944
$291,616
2025
$39,000
$252,616
$291,616
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,944
$291,616
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Open Mortgage Llc
Purchase Money Mortgage
$285,154
No
First
Jun 10, 2022
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,349
$43,651
13%
86%
$1,772/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,772/mo
+$454/mo
8.3%
