$330,000
NAL Estimated Property Value923 Glory Dr, Waxahachie, TX, 75165
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesStorage
Lot Size7,187 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APN90.4749.905.002.00.112
Lot Number2
SubdivisionHighland Village Ests
Land UseResidential
Legal DescriptionLOT 2 BLK E HIGHLAND VILLAGE ESTS 0.165 AC
Census Tract060212
Assessed Land Value$60,000
Assessed Improvement Value$209,052
Assessment Year2025
About this property
Cute 3 bed, 2 bath, 2-car garage home in Highland Village Estates. Includes fridge and microwave. Fireplace and enclosed patio, open floor plan. Storage building in backyard. Home has utility room for tenant to bring their own washer and dryer. No pets allowed. No vouchers. No smoking. No evictions. Tenant covers all utilities and must obtain and provide proof of renter's insurance. All persons 18+ required to apply. Please use docs in transaction desk or apply online at link in transaction desk.
Investor Tools
$330,000
Estimated Property Value
$0Estimated Mortgage Balance
$330,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$217/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$950
$269,052
2025
$60,000
$209,052
$269,052
No
Tax History
Year
Tax Paid
Assessed Value
2024
$950
$269,052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$330,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
N/A
+$1,972/mo
7.2%
