$147,000
NAL Estimated Property Value923 N College St, Gonzales, TX, 78629
$149,069 ARV
Off Market
Property Lead Type:
Deal ListARV FlipAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Water Heater
FlooringVinyl
Exterior
Lot Size5,336 sqft
Building Information
Year Built1930
Land Information
APN11092
Lot Number4-5
Land UseResidential
Legal DescriptionBLK 4 PT LTS 4&5 BADGERS
Census Tract000400
Assessed Land Value$7,740
Assessed Improvement Value$89,000
Assessment Year2025
About this property
First time home buyer, Inventors, welcome to this 3/1, living room, dining, kitchen, formal dining, restroom, laundry room, and carport. Endless possibilities come bring your ideas. Mature trees centrally located to easy access to main streets and shopping.
Investor Tools
$147,000
Estimated Property Value
$47,582Estimated Mortgage Balance
$99,418Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$149,068
Rent-to-Value Ratio: 0.72%
Rent Estimate
$882 /month
Positive
Cash Flow Estimate:
$294 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$194/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,590
$96,740
2025
$7,740
$89,000
$96,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,590
$96,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gaudencio Dorantes Etux
Purchase Money Mortgage
$48,000
No
First
Nov 12, 2025
Nov 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$47,582
$99,418
67%
32%
$288/mo
