$196,638
NAL Estimated Property Value923 S Fannin St, Amarillo, TX, 79102
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesRange, Oven, Cooktop
Exterior
Exterior FeaturesBrick
Lot Size7,841 sqft
Building Information
Year Built1936
Stories1
Roof Type105
Land Information
APNR-005-0100-0540
Lot Number19
SubdivisionBivins Estates
Land UseResidential
Legal DescriptionBIVINS ESTATES, LOT 019, BLK 0004
Census Tract011500
Assessed Land Value$6,240
Assessed Improvement Value$190,398
Assessment Year2025
About this property
Charming 4 bed, 2 bath in central Amarillo's Bivins! Features beautiful original hardwood floors in the living room and front bedrooms, newer windows, stone countertops, and a spacious kitchen with a large walk-in pantry. Priced to move—don't miss this one!
Investor Tools
$196,638
Estimated Property Value
$168,519Estimated Mortgage Balance
$28,119Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,180 /month
Positive
Cash Flow Estimate:
$393 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,777
$196,638
2025
$6,240
$190,398
$196,638
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,777
$196,638
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$169,750
No
First
Dec 31, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$168,519
$28,119
14%
86%
$1,018/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,322/mo
$1,018/mo
+$304/mo
8.1%
