$205,000
NAL Estimated Property Value923 Saddle Rock Dr, Houston, TX, 77088
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Oven, Gas Range, Dishwasher
FlooringTile, Wood
Exterior
Lot Size7,588 sqft
Building Information
Year Built1957
Stories1
Garage Spaces2
Land Information
APN0890750000116
Lot Number116
SubdivisionHidden Valley
Land UseResidential
Legal DescriptionLT 116 BLK 36 HIDDEN VALLEY SEC 1
Census Tract533500
Assessed Land Value$56,100
Assessed Improvement Value$148,306
Assessment Year2025
About this property
This comfortable home is ideally located near downtown, with easy access to major freeways and nearby stores. It offers the convenience of city living without the hassle, as there are no HOA restrictions. The property boasts a beautiful, large backyard, perfect for relaxation or entertaining. With its prime location and ample outdoor space, this home provides both comfort and convenience. The property has recently had its electrical panel replaced, and new smoke detectors and additional lighting have been installed to enhance visibility.
Investor Tools
$205,000
Estimated Property Value
$219,117Estimated Mortgage Balance
$205,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$288/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,426
$204,406
2025
$56,100
$148,306
$204,406
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,426
$204,406
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$225,834
Yes
First
Sep 20, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,117
N/A
0%
107%
$1,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,354/mo
+$368/mo
10.1%
