$282,000
NAL Estimated Property Value9234 Kempwood Dr, Houston, TX, 77080
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher, Refrigerator
FlooringCarpet
Exterior
Lot Size8,568 sqft
Building Information
Year Built1965
Stories1
Garage Spaces2
Land Information
APN0965780000029
Lot Number29
SubdivisionHolley Terrace
Land UseResidential
Legal DescriptionLT 29 BLK 6 HOLLEY TERRACE SEC 2 R/P
Census Tract521501
Assessed Land Value$130,557
Assessed Improvement Value$125,719
Assessment Year2025
About this property
PRICED TO SELL.... 3 BEDROOMS, 2 BATH, 2 CAR GARAGE IN SPRING BRANCH ISD.... FORMAL LIVING, DINING ROOM AND/OR STUDY WITH SPACIOUS DEN AND BREAKFAST AREA.... LARGE BACKYARD WITH STORAGE SHED.... CALL YOUR AGENT OR US TO SCHEDULE A PRIVATE SHOWING TODAY!
Investor Tools
$282,000
Estimated Property Value
$179,856Estimated Mortgage Balance
$102,144Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$299/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,183
$256,276
2025
$130,557
$125,719
$256,276
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,183
$256,276
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
R S Leonhardt
Purchase Money Mortgage
$190,000
No
First
Jun 30, 2023
Jul 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$179,856
$118,144
39%
64%
$1,140/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,140/mo
+$582/mo
7.3%
