$743,345
NAL Estimated Property Value924 Cedar Lake Blvd, Georgetown, TX, 78633
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Self Cleaning Oven
FlooringCarpet, Tile, See Remarks
Exterior
Exterior FeaturesPrivate Yard
Lot Size26,572 sqft
Building Information
Year Built2019
Stories2
Garage Spaces3
Land Information
APNR-20-5994-020B-0074
Lot Number74
Land UseResidential
Legal DescriptionS11758 - LAKESIDE PH 2, BLOCK B, LOT 74, ACRES 0.61
Census Tract020109
Assessed Land Value$229,250
Assessed Improvement Value$514,095
Assessment Year2025
About this property
Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$743,345
Estimated Property Value
$504,566Estimated Mortgage Balance
$238,779Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,597 /month
Positive
Cash Flow Estimate:
$1,532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,151/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,096
$743,345
2025
$229,250
$514,095
$743,345
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,096
$743,345
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmc Home Lending
Conventional
$578,700
No
First
Nov 14, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$504,566
$238,779
32%
68%
$3,470/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,860/mo
$3,620/mo
$-760/mo
4.6%
