Last 24 Hours
$1,250
924 Kelley St, Houston, TX, 77009
On Market
Just Added
3 Beds
1 Bath
350 Sq Ft
Apartment
$3.57 / sqft
Built in 1940Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Garage Available
HeatingExterior
Lot Size10,603 sqft
Building Information
Year Built1940
Garage Spaces2
Land Information
APN0660630040005
Lot Number6
SubdivisionLindale Park
Land UseResidential
Legal DescriptionLT 6 & TRS 5 & 7A BLK 4 LINDALE PARK SEC 1
Census Tract210600
Assessed Land Value$345,050
Assessed Improvement Value$139,536
Assessment Year2025
About this property
Efficiency upstairs aprtment for rent in Central Houston. This is a 1-person unit, ready to rent. The unit is located behind the main home and includes, washer, dryer, stove, refrigerator. Price includes electricty and water. This is a nice quiet, family-oriented neighborhood. Parking for 1 vehicle and perfect place for a student, a single individual. No pets allowed. Contact the agent to schedule a viewing. Home is occupied and bottom apartment is tenant occupied.
Investor Tools
$0Estimated Mortgage Balance
$484,586Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,908 /month
Positive
Cash Flow Estimate:
$969 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$750/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,573
$484,586
2025
$345,050
$139,536
$484,586
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,573
$484,586
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$484,586
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
4.3%
12.4%