$340,000
NAL Estimated Property Value924 Treasure Rd, Garland, TX, 75041
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher
FlooringCeramic Tile, Wood
Exterior
Lot Size11,189 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Land Information
APN26426500040100000
Lot Number10
SubdivisionOrchard Hills
Land UseResidential
Legal DescriptionORCHARD HILLS ESTATES BLK 4 LT 10 INT202200098227 DD04072022 CO-DC 4265000401000 1CG42650004
Census Tract018300
Assessed Land Value$70,000
Assessed Improvement Value$260,190
Assessment Year2025
About this property
This doll has been dressed up for your Valentine. Gorgeous REAL hardwoods throughout living room hall and bedrooms. Upgraded tile in family room, kitchen and bath. 2022 installation of new hardware,fans and fixtures 2022 bathrooms remodeled 2022 kitchen remodel with granite ,cabinets and appliances. 2022 Roof.
Investor Tools
$340,000
Estimated Property Value
$250,993Estimated Mortgage Balance
$89,007Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,040 /month
Positive
Cash Flow Estimate:
$680 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$767/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,508
$330,190
2025
$70,000
$260,190
$330,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,508
$330,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$271,800
No
First
Apr 7, 2022
May 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$250,993
$89,007
26%
74%
$1,630/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,630/mo
+$342/mo
7.0%
