$279,370
NAL Estimated Property Value924 Westlake Drive, DeSoto, TX, 75115
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size11,050 sqft
Building Information
Year Built1971
Stories1
Roof Type105
Garage Spaces2
Land Information
APN20082500170060000
Lot Number6
SubdivisionPleasant Lake
Land UseResidential
Legal DescriptionPLEASANT LAKE ESTATES BLK 17 LOT 6 INT202100175900 DD06112021 CO-DC 0825001700600 4CS08250017
Census Tract016610
Assessed Land Value$60,000
Assessed Improvement Value$219,370
Assessment Year2025
About this property
Multiple offers, highest and best due by 5 pm on Monday May 10th. Nice family home 3-2-2 with updated kitchen and baths. Two dining, two living and nice kitchen with upgraded backsplash and granite counter tops. Ready for its next family this home is ready to go. Home has new water heater, new AC and fence. Won't last long.
Investor Tools
$279,370
Estimated Property Value
$213,556Estimated Mortgage Balance
$65,814Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,676 /month
Positive
Cash Flow Estimate:
$559 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$648/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,379
$279,370
2025
$60,000
$219,370
$279,370
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,379
$279,370
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$235,653
Yes
First
Jun 11, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,556
$65,814
23%
76%
$1,413/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,030/mo
$1,413/mo
+$617/mo
8.7%
