$442,000
NAL Estimated Property Value925 Northern Dancer Drive, Hewitt, TX, 76643
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Ice Maker, Microwave, Double Oven, Refrigerator
FlooringCeramic Tile, Vinyl
Exterior
Lot Size12,001 sqft
Building Information
Garage Spaces2
Land Information
APN301193030016130
Lot Number13
SubdivisionMoonlight Park Ph 3
Land UseResidential
Legal DescriptionMOONLIGHT PARK PH 3 LOT 13 BLOCK 16 ACRES .2755
Census Tract003710
Assessed Land Value$59,280
Assessment Year2025
About this property
BRAND NEW Better Built Brick Home Lorena ISD but in Hewitt. Perfect and modern home. All amenities you would want. 3 bedroom 2 bathrooms 2 car garage. The landscaping is perfect. MOVE IN READY
Investor Tools
$442,000
Estimated Property Value
$400,957Estimated Mortgage Balance
$41,043Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,693 /month
Positive
Cash Flow Estimate:
$898 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$262/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$939
$58,997
2025
$59,280
N/A
$59,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$939
$58,997
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Va
$403,886
Yes
First
Dec 17, 2025
Jan 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$400,957
$41,043
9%
91%
$2,422/mo
