$260,610
NAL Estimated Property Value9251 Church Road 205, Dallas, TX, 75231
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Plumbed For Ice Maker
FlooringCeramic Tile, Laminate, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1.48 acres
Building Information
Year Built1981
Stories2
Roof Type105
Garage Spaces1
Land Information
APN0021M650000H00205
Lot Number2
SubdivisionTreetops Condo
Land UseResidential
Legal DescriptionTREETOPS CONDO BLK 8139 LOT 2 1.4773AC BLDG H UNIT 205 & CE 5.435% INT202100228668 DD07212021 CO-DC 8139 002 000 30081390000
Census Tract007827
Assessed Land Value$62,960
Assessed Improvement Value$197,650
Assessment Year2025
About this property
Multiple offers received highest and best by 5:00pm Tuesday June 8th..Gorgeous 2 bed, 2 baths condo, features soaring high ceilings, open floor plan, large windows that flood the home with natural light, has a beautiful balcony that overlooks a land with abundance of mature trees and private patio, condo has been remodeled nicely, updated kitchen and bathrooms with special touches, wood burning fireplace Property seats in a very peaceful community. AC unit replaced June 2021, Attached one car garage plus another reserved space.
Investor Tools
$260,610
Estimated Property Value
$194,080Estimated Mortgage Balance
$66,530Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,564 /month
Positive
Cash Flow Estimate:
$521 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$412/month
$370/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,643
$260,610
2025
$62,960
$197,650
$260,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,643
$260,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$213,750
No
First
Jul 21, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$194,080
$66,530
25%
74%
$1,282/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,652/mo
+$320/mo
9.1%
