$112,000
NAL Estimated Property Value9254 Forest c316 LN, Dallas, TX, 75243
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesNone
FlooringCarpet
Exterior
Exterior FeaturesNone
Lot Size5.54 acres
Building Information
Year Built1982
Stories1
Roof Type105
Land Information
APN00C73680000F00617
Lot Number2,4
SubdivisionTrinity Forest Condominium
Land UseResidential
Legal DescriptionTRINITY FOREST CONDOMINIUM BLK H/8153 LTS 2 & 4 ACS 5.5391 BLDG F UNIT 617 CE 0.6273% INT202200275733 DD10172022 CO-DC 8153
Census Tract007810
Assessed Land Value$27,230
Assessed Improvement Value$84,540
Assessment Year2025
About this property
Owner will financed bring offer low down pmt we can also do a lease option to purchase and discount for cash buyersFEMA - Unknown
Investor Tools
$112,000
Estimated Property Value
$12,268Estimated Mortgage Balance
$99,732Estimated Equity
89% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$672 /month
Positive
Cash Flow Estimate:
$224 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$257/month
$134/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,524
$111,770
2025
$27,230
$84,540
$111,770
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,524
$111,770
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lcg Trinity Forest Llc
Seller Carryback / Seller Financing / Seller Take-Back
$20,000
No
First
May 11, 2010
May 2016
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$12,268
$99,732
89%
11%
$120/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$254/mo
+$1,072/mo
14.2%
