$102,000
NAL Estimated Property Value9254 Forest Ln # E-516, Dallas, TX, 75243
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Laminate
Exterior
Lot Size5.54 acres
Building Information
Year Built1982
Stories1
Roof Type105
Land Information
APN00C73680000E00516
Lot Number2,4
SubdivisionTrinity Forest Condominium
Land UseResidential
Legal DescriptionTRINITY FOREST CONDOMINIUM BLK H/8153 LOTS 2 & 4 ACS 5.5391 BLDG E UNIT 516 CE .6273% INT202200008741 DD01072022 CO-DC 8153
Census Tract007810
Assessed Land Value$27,230
Assessed Improvement Value$50,270
Assessment Year2025
About this property
BACK ON THE MARKET! Buyers financing fell through. Their loss is your gain! Beautiful 1 bedroom condo in the heart of Dallas. Centrally located with easy access to both 75 and 635. Close to shopping and stores. Fresh paint throughout. Ready for you to move right in! RICHARDSON ISD! Welcome Home!
Investor Tools
$102,000
Estimated Property Value
$0Estimated Mortgage Balance
$102,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$612 /month
Positive
Cash Flow Estimate:
$204 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$194/month
$171/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,816
$77,500
2025
$27,230
$50,270
$77,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,816
$77,500
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$102,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$171/mo
+$1,155/mo
15.6%
