$758,000
NAL Estimated Property Value9256 S Fm 51, Boyd, TX, 76023
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Water Heater
Exterior
Lot Size5.76 acres
Building Information
Year Built1971
Roof Type112
Garage Spaces18
Land Information
APNA0541.0044.00
SubdivisionA-541 Jm Mora
Land UseResidential
Legal DescriptionA-541 JM MORA 5.7590 ACRES
Census Tract150604
Assessment Year2025
About this property
Within the desirable Springtown ISD! Enjoy the charm of country life in this brand-new efficiency apartment offering both comfort and convenience. Water and trash are included, making this an affordable place to call home. This unit features: All appliances included Beautiful tile flooring throughout Modern tile shower Designated parking One pet allowed (breed restrictions apply) Apartment 100 Experience peaceful living with easy access to nearby amenities. Schedule your showing today—this one won’t last long!
Investor Tools
$758,000
Estimated Property Value
$443,208Estimated Mortgage Balance
$323,891Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,548 /month
Positive
Cash Flow Estimate:
$1,516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$475/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,910
$506,859
2025
N/A
N/A
$604,962
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,910
$506,859
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Mortgage Llc
Conventional
$124,990
No
First
Apr 25, 2014
May 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$443,208
$314,792
41%
58%
$3,149/mo
