$384,813
NAL Estimated Property Value927 Field St, San Marcos, TX, 78666
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Range, Electric Water Heater
FlooringLaminate, Tile
Exterior
Building Information
Year Built2016
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR39205
Lot Number7-8
SubdivisionRio Vista Terrace
Land UseResidential
Legal DescriptionRIO VISTA TERRACE LOTS 7-8 BLK 7 GEO#339060745680 TAX CODES:SSM,WEU,WUS
Census Tract010302
Assessed Land Value$82,530
Assessed Improvement Value$314,070
Assessment Year2025
About this property
Exceptional Location! Several San Marcos attraction within walking distance: river access to the beautiful San Marcos River, Rio Vista Park which includes a large tennis court and city pool, and Children's Park which hosts a remarkable wooden playscape. This 1800 square foot home features 5 bedrooms with a bonus room and a step-down dining room.Recent updates throughout with fresh paint, gorgeous laminate floors, and a new subway tiled backsplash with concrete countertops in the kitchen.Restrictions: Yes
Investor Tools
$384,813
Estimated Property Value
$87,003Estimated Mortgage Balance
$297,810Estimated Equity
82% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,309 /month
Positive
Cash Flow Estimate:
$770 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$640/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,761
$384,813
2025
$82,530
$314,070
$396,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,761
$384,813
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Conventional
$100,000
No
First
Oct 23, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$87,003
$396,997
82%
23%
$600/mo
