Last 24 Hours
$75,000
NAL Estimated Property Value927 Lakeland Cir, Rosharon, TX, 77583
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size1 acre
Land Information
APN7944-0003-021
Lot Number21
SubdivisionThe Oaks At Suncreek Estates
Land UsePublic Works
Legal DescriptionTHE OAKS AT SUNCREEK ESTATES (A0067 & A0068 & A0069) BLK 3 LOT 21 ACRES 1.
Census Tract661901
Assessed Land Value$75,000
Assessment Year2025
About this property
This deed restricted community, bring your own builder to design your custom home in this community.
Investor Tools
$75,000
Estimated Property Value
$63,927Estimated Mortgage Balance
$11,073Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$540 /month
Positive
Cash Flow Estimate:
$180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$136/month
$475/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,257
$75,000
2025
$75,000
N/A
$75,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,257
$75,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Shell Fcu
Commercial
$68,000
No
First
Feb 3, 2023
Feb 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$63,927
$11,073
14%
85%
$408/mo
12.4%