$128,000
NAL Estimated Property Value928 County Road 277, Buffalo, TX, 75831
$166,400 ARV
Off Market
Property Lead Type:
ARV FlipAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringLaminate
Exterior
Lot Size1.21 acres
Building Information
Year Built2005
Land Information
APN01162-00200-00200-000010
Land UseResidential
Legal DescriptionWOODY LAND CO TR 14 PT 1.210 AC AB 1162 A G ROSE
Census Tract950301
Assessed Land Value$12,100
Assessed Improvement Value$65,760
Assessment Year2025
About this property
Experience rural living on 1.21 Acres in Leon County with a 3- bedroom, 2- bathroom double-wide home featuring additional outdoor storage. Although requiring some renovation, this property offers substantial potential. Sold as-is, buyer to verify property details.
Investor Tools
$128,000
Estimated Property Value
$0Estimated Mortgage Balance
$128,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$166,400
Rent-to-Value Ratio: 0.72%
Rent Estimate
$768 /month
Positive
Cash Flow Estimate:
$256 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$66/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$149
$77,860
2025
$12,100
$65,760
$77,860
No
Tax History
Year
Tax Paid
Assessed Value
2025
$149
$77,860
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$161,000
100%
0%
$0/mo
