$464,800
NAL Estimated Property Value928 Road 660, Dayton, TX, 77535
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size32,234 sqft
Building Information
Year Built2022
Stories1
Roof Type105
Garage Spaces5
Land Information
APNR231030
Lot Number12
SubdivisionEncino Estates, Sec 1
Land UseResidential
Legal DescriptionENCINO ESTATES, SEC 1, BLOCK 2, LOT 12, ACRES .74
Census Tract700801
Assessed Land Value$69,190
Assessed Improvement Value$395,610
Assessment Year2025
About this property
This exquisite 3-4 bedroom (Office can turn into 4th bedroom), 2.5-bathroom, 2-car garage with a formal dining room. Upon entry, you'll be welcomed by an open concept – an ideal setting for hosting gatherings with loved ones. The spacious windows in the living room bathe the interior in natural light. The master bedroom boasts an expansive walk-in closet and an en-suite bathroom complete with a dual vanity, shower, and a separate indulgent soaking tub. PRICE TO SELL!!
Investor Tools
$464,800
Estimated Property Value
$241,792Estimated Mortgage Balance
$223,008Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,789 /month
Positive
Cash Flow Estimate:
$930 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$683/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,875
$464,800
2025
$69,190
$395,610
$464,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,875
$464,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$250,000
No
First
Jul 17, 2024
Aug 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,792
$223,008
47%
52%
$1,499/mo
