$352,705
NAL Estimated Property Value929 Albany Dr, Fort Worth, TX, 76131
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size5,489 sqft
Building Information
Year Built2014
Garage Spaces2
Land Information
APN34587-1-23
Lot Number23
SubdivisionRidgeview Farms
Land UseResidential
Legal DescriptionRIDGEVIEW FARMS BLOCK 1 LOT 23 PER PLAT D214080341
Census Tract113930
Assessed Land Value$80,000
Assessed Improvement Value$272,705
Assessment Year2025
About this property
Come view this fantastic 3 bedroom PLUS an office located in Ridgeview Farms and fall in LOVE! This home boasts tall ceilings, a formal dining area, decorative arches & niches all in a great floorplan! Enjoy entertaining in the large kitchen that is open to one of the dining areas and the living room, it features granite countertops, gas cooktop, built in microwave, bay window, space for a hutch or desk and a pantry. Relax in the backyard under the covered patio and enjoy the privacy and fresh landscaping.
Investor Tools
$352,705
Estimated Property Value
$235,149Estimated Mortgage Balance
$117,556Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,116 /month
Positive
Cash Flow Estimate:
$705 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$576/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$352,705
2025
$80,000
$272,705
$352,705
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$352,705
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Va
$261,000
Yes
First
Mar 23, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$235,149
$117,556
33%
67%
$1,565/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,925/mo
+$745/mo
9.1%
