Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$437,000

NAL Estimated Property Value

930-932 N Locust St, Denton, TX, 76201

Off MarketInfo
Beds5 Beds
Baths2 Bath
Baths2,476 Sq Ft
DuplexDuplex
price_per_sqft$176.49 / sqft
Year BuiltBuilt in 1943

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Oven, Electric Range, Microwave
FlooringCarpet, Hardwood, Other, Vinyl

Exterior

Lot Size11,622 sqft

Building Information

Year Built1943
Stories1
Roof Type105

Land Information

APNR33772
SubdivisionBbb & Crr
Land UseResidential
Legal DescriptionA0185A BBB & CRR, TR 80, .2668 ACRES, OLD DCAD TR 151
Census Tract020601
Assessed Land Value$138,479
Assessed Improvement Value$258,936
Assessment Year2025

About this property

Duplex in a prime location near downtown, UNT and TWU! This property is 2 units on one lot with gravel parking in the back. 930 N Locust is a 3 bedroom, 1 bath and also includes a large den. Carpet throughout and vinyl sheet flooring in kitchen. 932 N Locust is a remodeled unit completed in 2018 with a 2 bedrooms and 1 bath. Vinyl plank flooring throughout. Washer and dryer included in both units. These units currently are rented until the end of July 2025. Also the attic has a lot of wide open space for future expansion! Don't miss this incredible investment opportunity!

Investor Tools

Property Icon
$437,000
Estimated Property Value
$296,475Estimated Mortgage Balance
$140,525Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,910 /month
Positive
Cash Flow Estimate:
$970 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$670/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,857
$364,142
2025
$138,479
$258,936
$397,415
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,857
$364,142

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pmac Lending Services Inc
Conventional
$302,250
No
First
Apr 15, 2025
May 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$296,475
$140,525
32%
68%
$1,813/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$1,813/mo
+$759/mo
7.1%

City: Denton

930-932 N Locust St | Property Details | No Agent List