Last 24 Hours
$553,000
NAL Estimated Property Value930 Elm Creek RD, Rockdale, TX, 76567
Off Market
— Beds
— Bath
1,474 Sq FtHighlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size9.45 acres
Building Information
Year Built2002
Land Information
APNR57706
Lot Number17
Land UseResidential
Legal DescriptionS08425 ELM CREEK ESTATES LOT 17, 9.45 ACRES
Census Tract950300
Assessed Land Value$249,480
Assessed Improvement Value$119,660
Assessment Year2025
About this property
DIAMOND IN THE ROUGH. A HIDDEN GEM. This place has POTENTIAL. 9.45+/- acres in the secluded Elm Creek Estates. Properties in this small subdivision don't come available often. This tract features almost 9 and a half acres of native pasture with scattered Post Oak trees, pipe perimeter fencing, pond, metal shed with pens, SWMWSC water meter, electric on the property, and a 1400+/- sq ft house that is not currently in livable condition. Owner may consider carrying the note for a well qualified buyer.
Investor Tools
$553,000
Estimated Property Value
$181,076Estimated Mortgage Balance
$371,924Estimated Equity
67% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,318 /month
Positive
Cash Flow Estimate:
$1,106 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$744/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,162
$369,140
2025
$249,480
$119,660
$369,140
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,162
$369,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Travis R Lincoln
Seller Carryback / Seller Financing / Seller Take-Back
$190,000
No
First
Sep 20, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,076
$371,924
67%
33%
$1,140/mo
12.4%