Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$394,531

NAL Estimated Property Value

9300 Bayard Street, Fort Worth, TX, 76244

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,894 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$147.31 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters
Lot Size5,658 sqft

Building Information

Year Built2005
Stories1
Garage Spaces2

Land Information

APN17781C-71-3
Lot Number3
SubdivisionHeritage Addition-Fort Worth
Land UseResidential
Legal DescriptionHERITAGE ADDITION-FORT WORTH BLOCK 71 LOT 3
Census Tract113947
Assessed Land Value$75,000
Assessed Improvement Value$319,531
Assessment Year2025

About this property

Come take a look at this move in ready home located in the desirable planned community of Heritage Addition. KELLER ISD! This one story home features 3 bedrooms 2 full baths located on a greenbelt lot. Large open kitchen concept with granite counter tops, lots of cabinets space and a huge island great for additionally seating. Stainless steel appliances. 2 pantries. Split bedrooms. Front room can be used for a study, second dining or second living area. The planned community offers multiple pools, clubhouse, work out facility, catch and release ponds, tennis courts, trails and great shopping near by! This is a must see!! Roof and gutters replaced 2018

Investor Tools

Property Icon
$394,531
Estimated Property Value
$266,876Estimated Mortgage Balance
$127,655Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,367 /month
Positive
Cash Flow Estimate:
$789 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$957/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,515
$394,531
2025
$75,000
$319,531
$394,531
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,515
$394,531

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$289,000
No
First
Apr 6, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,876
$127,655
32%
68%
$1,733/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,933/mo
+$947/mo
8.8%

City: Fort Worth

9300 Bayard Street | Property Details | No Agent List