$409,000
NAL Estimated Property Value9300 Marble Falls Drive, Arlington, TX, 76002
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesLighting
Lot Size6,617 sqft
Building Information
Year Built2006
Stories2
Garage Spaces2
Land Information
APN39762-R-20
Lot Number20
SubdivisionSouthwind Addition
Land UseResidential
Legal DescriptionSOUTHWIND ADDITION BLOCK R LOT 20
Census Tract111315
Assessed Land Value$60,000
Assessed Improvement Value$281,104
Assessment Year2025
About this property
This gorgeous open floor plan with 4bedrooms features hand scraped laminate floors, tiled fireplace surround, and updated kitchen. Kitchen boasts granite countertops with travertine backsplash in beautiful herringbone pattern. Stainless steel appliances, hammered copper double basin sink and under-cabinet lighting make this kitchen stand out. Two living areas plus a media room for entertainers dream. Backyard retreat with stone patio. Close walk to community pool and playground. Don't want to miss out on this one!
Investor Tools
$409,000
Estimated Property Value
$274,166Estimated Mortgage Balance
$134,834Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,454 /month
Positive
Cash Flow Estimate:
$818 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$717/month
$396/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,560
$341,104
2025
$60,000
$281,104
$341,104
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,560
$341,104
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primary Residential Mortgage Inc
Fha
$290,540
Yes
First
Jun 22, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,166
$134,834
32%
67%
$1,853/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$2,249/mo
+$1,321/mo
10.5%
