Last 24 Hours
$3,830
NAL Estimated Property Value9301 County Rd 312, Llano, TX, 78643
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size50.70 acres
Land Information
APN9339
SubdivisionJ W Newsom Abstract #1229
Land UseAgriculture / Farming
Legal DescriptionJ N NEWSOM ABST #1229 39.409 AC & J G CALLISON ABST #1128 11.291 AC
Census Tract970300
Assessed Land Value$3,830
Assessment Year2025
About this property
Riley Mountain Ranch, located on one of the highest points in Llano County, has spectacular long-range views! The elevation at the highest part of the property is 1,800+/- asl. The property is a blank slate with several building sites. Located on the property is a good water well with piped water to several water troughs. Electricity runs through the property. Perimeter fences are low fenced. Wet weather Pyramid Creek bisects the property and creates a nice draw through the ranch. Many varieties of hardwoods are located on the property, including live oaks, red oaks, and shin oaks.
Investor Tools
$3,830
Estimated Property Value
$0Estimated Mortgage Balance
$3,830Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,340 /month
Positive
Cash Flow Estimate:
$2,780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11
$3,830
2025
$3,830
N/A
$781,740
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11
$3,830
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$3,830
100%
0%
$0/mo
12.4%