$243,882
NAL Estimated Property Value9302 Homeland Dr, Houston, TX, 77083
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,175 sqft
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1148570190037
Lot Number37
SubdivisionKeegans Wood
Land UseResidential
Legal DescriptionLT 37 BLK 19 KEEGANS WOOD SEC 1 R/P
Census Tract453902
Assessed Land Value$53,763
Assessed Improvement Value$190,119
Assessment Year2025
About this property
Welcome to this charming 3-bedroom, 2-bath home in the heart of Mission Bend. Featuring 1,735 sq ft of living space, this single-story home offers a spacious living area with fireplace, a functional kitchen, and a comfortable dining space. The primary suite includes a full bath, while two secondary bedrooms provide plenty of room for family or guests. Home sits on a 5,175 sq ft lot with a fenced backyard, perfect for entertaining or relaxing. Conveniently located near Hwy 6, Westpark Tollway, shopping, and schools
Investor Tools
$243,882
Estimated Property Value
$169,524Estimated Mortgage Balance
$74,358Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$111/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$108
$243,882
2025
$53,763
$190,119
$243,882
No
Tax History
Year
Tax Paid
Assessed Value
2024
$108
$243,882
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Trident Realty Investments Llc
Building Or Construction Loan
$172,300
No
First
Jun 19, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$169,524
$74,358
30%
70%
$1,034/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,334/mo
+$388/mo
8.5%
