$200,000
9302 Waller St, Houston, TX, 77012
On Market
Property Lead Type:
Must-SellAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesWater Heater, Disposal
FlooringCarpet, Laminate
Exterior
Lot Size5,401 sqft
Building Information
Year Built1940
Stories1
Land Information
APN0530700000023
Lot Number23,24
SubdivisionManchester
Land UseResidential
Legal DescriptionLTS 23 & 24 BLK 11 MANCHESTER
Census Tract324200
Assessed Land Value$58,500
Assessed Improvement Value$64,964
Assessment Year2025
About this property
Welcome to this charming updated home, perfect for homeowners or investors. Featuring updated foundation, plumbing, HVAC, and electrical, this move-in-ready property is waiting for you to make it your own. Don't miss out on this opportunity to own a piece of real estate that has been carefully updated and is ready for you to enjoy. Come see it for yourself today!
Investor Tools
$17,305Estimated Mortgage Balance
$200,695Estimated Equity
92% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,308 /month
Positive
Cash Flow Estimate:
$436 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$293/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,421
$123,464
2025
$58,500
$64,964
$123,464
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,421
$123,464
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosby State Bank
Building Or Construction Loan
$33,000
No
First
Oct 19, 2007
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$17,305
$200,695
92%
8%
$198/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$198/mo
+$1,109/mo
7.2%
