$405,000
NAL Estimated Property Value9305 Saddle Ln, Houston, TX, 77080
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size14,248 sqft
Building Information
Year Built1955
Stories1
Garage Spaces2
Land Information
APN0791270020023
Lot Number23
SubdivisionSaddle Spur
Land UseResidential
Legal DescriptionLT 23 BLK 2 SADDLE SPUR
Census Tract521100
Assessed Land Value$340,625
Assessed Improvement Value$37,875
Assessment Year2025
About this property
Location Location Location Situated on a desirable 14,250 square foot wooded corner lot (per HCAD) this location is the perfect place for new construction or a great home for remodeling. 3 bedroom 2 bathroom with 2 car detached garage and a 2 car attached carport. Surrounded by majestic trees and plenty of space to add your own sparkling pool. Minutes from Memorial City, City Centre, shopping, restaurants, hospitals and more. Easy access to I10, minutes from Grand Parkway and Sam Houston Tollway.
Investor Tools
$405,000
Estimated Property Value
$352,226Estimated Mortgage Balance
$52,774Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,430 /month
Positive
Cash Flow Estimate:
$810 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$590/month
$20/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,053
$378,500
2025
$340,625
$37,875
$378,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,053
$378,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$367,145
No
First
Feb 16, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$352,226
$96,774
21%
87%
$2,202/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$2,222/mo
$-500/mo
5.1%
